Miss Otis regrets she's unable to lunch today, Madam
Miss Otis regrets she's unable to lunch today
She is sorry to be delayed
But last evening down in Lover's Lane she strayed
Madam
Miss Otis regrets she's unable to lunch today

When she woke up and found, that her dream of love was gone
Madam
She ran to the man who had lead her so far astray
And from under a velvet gown
She drew a gun and shot her lover down
Madam
Miss Otis regrets she's unable to lunch today

When the mob came and got her and dragged her from the jail
Madam
They strung her from the old willow cross the way
And the moment before she died
She lifted up her lovely head and cried
Madam
Miss Otis regrets she's unable to lunch today